| District Agriculture Action Plan under Extension reforms for District Bilaspur for the Year 2013-14. |
|
|
|
|
|
|
|
|
|
|
| Name of State: Himachal Pradesh |
|
Bilaspur |
|
No. of Block : 4 Nos. |
|
|
(Rs in lacs) |
|
| |
|
Men |
Women |
Total |
Unit |
Unit cost. |
Budget required. |
Contribution from the scheme |
Farmer contribution |
| 1 |
FARMER ORIENTED ACTIVITIES |
|
|
|
|
|
|
|
|
| B-2 |
Training of farmer |
|
|
|
|
|
|
|
|
| 1 |
Inter state (7 days) T1 |
14 |
6 |
20 |
140 |
0.01 |
1.400 |
1.400 |
0.0700 |
| 2 |
With in state (5 days) T2 |
40 |
20 |
60 |
300 |
0.0075 |
2.2500 |
2.2500 |
0.1125 |
| 3 |
With in District (2 days) T3 |
119 |
50 |
169 |
338 |
0.004 |
1.350 |
1.350 |
0.0675 |
| |
Sub Total |
173 |
76 |
249 |
778 |
|
5 |
5 |
0.25 |
| |
|
|
|
|
|
|
|
|
|
| B-3 |
Demonstration |
|
|
|
|
|
|
|
|
| |
(a) Demonstrations (Agri.) |
70 |
30 |
100 |
100 |
0.04 |
4.000 |
4.000 |
0.2000 |
| |
(b) Demonstrations (allied sector) |
48 |
20 |
68 |
68 |
0.04 |
2.720 |
2.720 |
0.1360 |
| |
F-F Tech Dissemination |
1000 |
500 |
1500 |
30 |
0.015 |
0.450 |
0.450 |
0.0000 |
| |
Sub Total |
1118 |
550 |
1668 |
198 |
|
7.17 |
7.17 |
0.336 |
| B-4 |
Exposure visit : |
|
|
|
|
|
|
|
|
| 1 |
Inter state (10 days) |
10 |
5 |
15 |
150 |
0.006 |
0.900 |
0.900 |
0.0450 |
| 2 |
With in state (6 days) |
28 |
12 |
40 |
240 |
0.003 |
0.720 |
0.720 |
0.0360 |
| 3 |
With in District (1 day) |
132 |
56 |
188 |
188 |
0.0025 |
0.470 |
0.4700 |
0.0235 |
| |
Sub Total |
170 |
73 |
243 |
578 |
|
2.09 |
2.09 |
0.1045 |
| |
|
|
|
|
|
|
|
|
|
| B-5 |
Mobilisation of farmer Groups : |
|
|
|
|
|
|
|
|
| |
WIG/FOs/ COs |
|
|
|
|
|
|
|
|
| 1 |
Capacity / Skill building |
400 |
400 |
800 |
800 |
0.05 |
2.000 |
2.000 |
0.100 |
| |
Seed money |
60 |
60 |
120 |
120 |
0.1 |
0.600 |
0.600 |
|
| B-6 |
Rewards/incentives to best Group |
|
|
|
2 |
0.2 |
0.400 |
0.400 |
|
| B-7 |
Best Farmer Awards |
14 |
6 |
20 |
20 |
0.1 |
2.000 |
2.000 |
|
| B-16 |
Farm School |
280 |
120 |
400 |
16 |
0.29 |
4.640 |
4.640 |
|
| |
Sub Total |
754 |
586 |
1340 |
84 |
|
9.64 |
9.64 |
0.100 |
| |
TOTAL(I) |
2215 |
1285 |
3500 |
1638 |
|
23.9 |
23.9 |
0.7905 |
| |
|
|
|
|
|
|
|
|
|
| II. |
FARM INFORMATION & DISSEMINATION |
|
|
|
|
|
|
|
|
| B-8 |
District level exhibition/kisan melas |
700 |
300 |
1000 |
2 |
4 |
2.000 |
2.000 |
0 |
| B-9 |
Information dissemination through |
|
|
|
|
2 |
0.800 |
0.800 |
0 |
| |
printed leaflets/ local advertisement |
|
|
|
|
|
|
|
|
| B-10 |
Development of technology package |
|
|
|
5 |
0.2 |
1.000 |
1.000 |
0 |
| |
in CD Form |
|
|
|
|
|
|
|
|
| |
TOTAL (II) |
700 |
300 |
1000 |
7 |
|
3.80 |
3.80 |
0 |
| |
|
|
|
|
|
|
|
|
|
| III |
AGRICULTURE TECHNOLOGY REFINEMENT VALIDATION & ADOPTION |
|
|
|
|
|
|
|
|
| B-11 |
(i) Farmer- Scientist interaction at district |
35 |
15 |
50 |
2 |
0.2 |
0.400 |
0.400 |
0 |
| |
level 25 farmers for 2 days |
|
|
|
|
|
|
|
|
| B-12 |
Field days and Kisan Goshthis |
200 |
100 |
300 |
3 |
0.15 |
0.450 |
0.450 |
0 |
| |
to strengthen R-E-F linkages (per block In each season) |
|
|
|
|
|
|
|
|
| B-13 |
Assesment, refinement,& validation, |
|
|
|
4 |
5 |
1.900 |
1.900 |
0 |
| |
of technologies. |
|
|
|
|
|
|
|
|
| |
TOTAL(III) |
235 |
115 |
350 |
9 |
|
2.750 |
2.750 |
0 |
| |
Total (I+II+III) |
3150 |
1700 |
4850 |
1654 |
|
30.45 |
30.45 |
0.7905 |
| IV |
ADMINISTRATIVE/CAPITAL EXPENSES : |
|
|
|
|
|
|
|
|
| B-14 |
Establishment of ATMA like institurions |
|
|
|
|
|
|
|
|
| |
Recurring : |
|
|
|
|
|
|
|
|
| 1 |
Operational expenses including TA/DA at district level |
|
|
|
|
|
6.000 |
6.000 |
|
| 2 |
Hiring of vehicles & POL |
|
|
|
|
|
1.500 |
1.500 |
0 |
| 3 |
Operational expenses for blocks |
|
|
|
4 |
0.3 |
1.200 |
1.200 |
0 |
| 4 |
Operational expenses for BTM |
|
|
|
4 |
0.05X12 |
2.4 |
2.400 |
0 |
| 5 |
Operational expenses for ABTM |
|
|
|
4 |
0.035X10 |
1.400 |
1.400 |
0 |
| |
Sub Total |
|
|
|
|
|
12.500 |
12.500 |
|
| |
Salary Head |
|
|
|
|
|
|
|
|
| |
AT DISTRICT LEVEL |
|
|
|
|
|
|
|
|
| 1 |
PD, DPD |
|
|
|
|
|
18.000 |
18.000 |
|
| 2 |
Computer programmer |
|
|
|
1 |
0.12X12 |
1.440 |
1.440 |
|
| 3 |
Accountant cum clerk |
|
|
|
1 |
0.135X12 |
1.620 |
1.620 |
|
| |
AT BLOCK LEVEL |
|
|
|
|
|
|
|
|
| 1 |
Block Technology Manager |
|
|
|
4 |
0.15X12 |
7.200 |
7.200 |
|
| 2 |
Assistant Block Technology Manager |
|
|
|
4 |
0.05X10 |
2.000 |
2.000 |
|
| |
Sub Total |
|
|
|
|
|
30.260 |
30.260 |
|
| |
|
|
|
|
|
|
|
|
|
| |
TOTAL (IV) |
|
|
|
|
|
42.760 |
42.760 |
0 |
| D-1 |
Support of district level institition |
|
|
|
|
|
3.000 |
3.000 |
|
| |
INNOVATIVE ACTIVITIES - DISTRICT LEVEL |
|
|
|
|
|
|
|
|
| D-3 |
Farmer Friend |
|
|
|
151 |
0.04 |
6.0400 |
6.0400 |
0 |
| |
Grand Total |
3150 |
1700 |
4850 |
1805 |
|
82.250 |
82.250 |
0.7905 |
| E II |
Innocative Activity |
|
|
|
3 |
0.5 |
1.5 |
1.5 |
|
| |
Grand Total with E- II |
|
|
|
|
|
83.750 |
83.750 |
|
|
|
|
|
|
|
|
|
|
|